Viaplay Group AB (publ) banner

Viaplay Group AB (publ)
STO:VPLAY B

Watchlist Manager
Viaplay Group AB (publ) Logo
Viaplay Group AB (publ)
STO:VPLAY B
Watchlist
Price: 1.355 SEK 10.25% Market Closed
Market Cap: kr6.2B

Relative Value

The Relative Value of one VPLAY B stock under the Base Case scenario is 1.462 SEK. Compared to the current market price of 1.355 SEK, Viaplay Group AB (publ) is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VPLAY B Relative Value
Base Case
1.462 SEK
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VPLAY B Competitors Multiples
Viaplay Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Viaplay Group AB (publ)
STO:VPLAY B
6.2B SEK 0.3 -4.9 54 -268.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Fox Corp
NASDAQ:FOXA
24.1B USD 1.5 12.7 8.1 9.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7.6B USD 1.5 14.6 7.4 13.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 15.9 7.8 12.9
JP
TBS Holdings Inc
TSE:9401
926.7B JPY 2.2 16.6 21.8 39.7
JP
Nippon Television Holdings Inc
TSE:9404
840.9B JPY 1.7 13.4 7.8 9.2
JP
Fuji Media Holdings Inc
TSE:4676
838.6B JPY 1.6 -42.5 193.6 -77.3
FR
Canal+ SA
LSE:CAN
3.1B GBP 0.5 -34.8 6.2 9.4
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.3 6.9 10.9
P/E Multiple
Earnings Growth PEG
SE
Viaplay Group AB (publ)
STO:VPLAY B
Average P/E: 14.9
Negative Multiple: -4.9
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Fox Corp
NASDAQ:FOXA
12.7
-2%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
14.6
-9%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.9
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16.6
5%
3.3
JP
N
Nippon Television Holdings Inc
TSE:9404
13.4
12%
1.1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -42.5 N/A N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -34.8 N/A N/A
UK
ITV PLC
LSE:ITV
16.3
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Viaplay Group AB (publ)
STO:VPLAY B
Average EV/EBIT: 14
Negative Multiple: -268.8
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Fox Corp
NASDAQ:FOXA
9.1
1%
9.1
US
Nexstar Media Group Inc
NASDAQ:NXST
13.3
-9%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.9
9%
1.4
JP
TBS Holdings Inc
TSE:9401
39.7
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
9.2
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -77.3 N/A N/A
FR
C
Canal+ SA
LSE:CAN
9.4
14%
0.7
UK
ITV PLC
LSE:ITV
10.9
-3%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett